Valor Estate Ltd (DBREALTY) — shareholding pattern, promoter holding, financials and share price
About Valor Estate Ltd (DBREALTY)
Valor Estate Ltd operates in the Hotels & Resorts industry, within the Consumer Services sector. It trades on the NSE as DBREALTY and on the BSE under scrip code 533160. Its ISIN is INE879I01012.
The Company was incorporated in 2007, the co. is engaged primarily in the business of real estate construction, development and other related activities. Most of the projects are based in and around Mumbai and are under various stages of planning and construction. [1] [2]
Valor Estate Limited is India's largest land-backed real estate platform specializing in brownfield development, primarily operating in the Mumbai Metropolitan Region (MMR).
The company boasts one of the largest developable land banks in MMR with over 513 acres, strategically optimizing these assets to create sustainable cash flows.
Listed peers in Hotels & Resorts: Lemon Tree Hotels Ltd, India Tourism Development Corporation Ltd, Mahindra Holidays & Resorts India Ltd, Juniper Hotels Ltd, Samhi Hotels Ltd, Apeejay Surrendra Park Hotels Ltd.
Valuation & Returns
10 Jul 2026At ₹113.9 a share on 10 Jul 2026, Valor Estate Ltd (DBREALTY) was valued at a price-to-earnings ratio of 228.65x against an industry P/E of 38.95x and a price-to-book of 1.26x on a book value of ₹90.21 per share as of Mar 2025. Solomo computes return on equity of 0.55% and return on capital employed of 2.24% from filed results. Earnings ratios use consolidated results for the twelve months Jun 2025 to Mar 2026.
- P/E
- 228.65x
- Industry P/E
- 38.95x
- P/B
- 1.26x
- EPS (TTM)
- ₹0.5
- Book value / share
- ₹90.21
- ROE
- 0.55%
- ROCE
- 2.24%
- ROA
- 0.32%
- Debt / equity
- 0.39x
- Dividend yield
- 0%
- EBITDA margin
- 9.9%
- 52-week range
- ₹83 – ₹216.51
Ratios are computed from filed results and the last recorded price. Not investment advice.
Financial Performance
Mar 2026In the year ended Mar 2026, Valor Estate Ltd (DBREALTY) reported revenue of ₹1,593 crore, net profit of ₹27 crore and earnings per share of ₹0.47. That compares with revenue of ₹1,133 crore and net profit of ₹-118 crore in Mar 2025. Figures are consolidated, as filed with the exchanges.
In the quarter ended Mar 2026, revenue was ₹87 crore and net profit ₹-59 crore (consolidated).
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue (₹ cr) | 219 | 698 | 357 | 1,133 | 1,593 |
| Net profit (₹ cr) | 22 | -90 | 1,317 | -118 | 27 |
| EPS (₹) | 1.04 | -2.57 | 24.53 | -2.33 | 0.47 |
| Measure | 10Y | 5Y | 3Y | 1Y |
|---|---|---|---|---|
| Sales growth | -34.22% | 54.79% | 1.92% | 216.97% |
| Profit growth | - | - | - | -108.96% |
| Stock price CAGR | 9% | 35% | 22% | -44% |
Ownership Summary
Jun 2026As of Jun 2026, promoters hold 47.17% of Valor Estate Ltd (DBREALTY) (unchanged from the previous quarter), foreign institutional investors (FII) hold 4.79% and domestic institutional investors (DII) hold 0.39%. Promoters have pledged 44.7% of their holding. Market capitalisation was ₹6,178 crore on 10 Jul 2026. Shareholding is filed quarterly with BSE and NSE; Solomo carries every filing back to Sep 2010.
Largest disclosed public shareholders in Jun 2026: Razack Family Trust 6.31%, LLP 2.8%, Rekha Jhunjhunwala 2.77%, KVN Productions LLP 2.31%, Rekha Jhunjhunwala 1.84%, Mukul Mahavir Agrawal 1.57%. Only stakes above the 1% disclosure threshold are named in filings.
| Quarter | Promoter | Pledged | FII | DII | Public |
|---|---|---|---|---|---|
| Jun 2026 | 47.17% | 44.7% | 4.79% | 0.39% | 52.83% |
| Mar 2026 | 47.17% | 44.7% | 5.07% | 0.29% | 52.83% |
| Dec 2025 | 47.45% | 29.1% | 4.99% | 0.44% | 52.55% |
| Sep 2025 | 47.43% | 29.1% | 5.17% | 0.51% | 52.57% |
| Jun 2025 | 47.43% | 37.3% | 5.45% | 0.5% | 52.57% |
| Mar 2025 | 47.37% | 33.5% | 4.67% | 0.38% | 52.63% |
| Dec 2024 | 47.37% | 33.5% | 3.57% | 0.43% | 52.63% |
| Sep 2024 | 47.38% | 42.1% | 3.46% | 0.42% | 52.62% |