Khemani Distributors & Marketing Ltd (KDML) — shareholding pattern, promoter holding, financials and share price
About Khemani Distributors & Marketing Ltd (KDML)
Khemani Distributors & Marketing Ltd operates in the Distributors industry, within the Consumer Services sector. It trades on the NSE as KDML and on the BSE under scrip code 539788. Its ISIN is INE030U01025.
Incorporated in 2011, Khemani Distributors & Marketing Ltd trades in HUL's FMCG products and Shares & Securities [1]
Khemani Distributors & Marketing Limited operates primarily as a trading company dealing in FMCG products from Hindustan Unilever Limited (HUL).
The company serves as a redistribution stockist in Surat, Gujarat, where it caters to around 3500 retailers and wholesalers.
Listed peers in Distributors: Shankara Building Products Ltd, Spencers Retail Ltd, Logica Infoway Ltd, Brand Concepts Ltd, Magson Retail and Distribution Ltd, M K Exim (India) Ltd.
Valuation & Returns
At ₹120 a share, Khemani Distributors & Marketing Ltd (KDML) was valued at a price-to-book of 3.46x on a book value of ₹34.56 per share. Solomo computes return on equity of -16.33% and return on capital employed of -15.04% from filed results.
- Industry P/E
- 78.58x
- P/B
- 3.46x
- Book value / share
- ₹34.56
- ROE
- -16.33%
- ROCE
- -15.04%
- ROA
- -10.77%
- Debt / equity
- 0.41x
- Dividend yield
- 0%
- EBITDA margin
- -24.58%
- 52-week range
- ₹114.05 – ₹132.9
Ratios are computed from filed results and the last recorded price. Not investment advice.
Financial Performance
Mar 2026In the year ended Mar 2026, Khemani Distributors & Marketing Ltd (KDML) reported revenue of ₹66 crore, net profit of ₹-13 crore and earnings per share of ₹-5.64. That compares with revenue of ₹86 crore and net profit of ₹14 crore in Mar 2025. Figures are standalone, as filed with the exchanges.
In the quarter ended Mar 2026, revenue was ₹18 crore and net profit ₹-22 crore (standalone).
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue (₹ cr) | 67 | 77 | 97 | 86 | 66 |
| Net profit (₹ cr) | 6 | 5 | 31 | 14 | -13 |
| EPS (₹) | 2.54 | 2.27 | 13.55 | 5.96 | -5.64 |
| Measure | 10Y | 5Y | 3Y | 1Y |
|---|---|---|---|---|
| Sales growth | 1.77% | 26.79% | 8.69% | -10.60% |
| Profit growth | 79.71% | - | 32.94% | -55.99% |
Ownership Summary
Mar 2026As of Mar 2026, promoters hold 75% of Khemani Distributors & Marketing Ltd (KDML). Promoters have pledged 30.2% of their holding. Shareholding is filed quarterly with BSE and NSE; Solomo carries every filing back to Mar 2016.
Largest disclosed public shareholders in Mar 2026: NATURAL SUPPLIERS PRIVATE LIMITED 19.86%, VIRAJ RUSSELL MEHTA 1.45%. Only stakes above the 1% disclosure threshold are named in filings.
| Quarter | Promoter | Pledged | FII | DII | Public |
|---|---|---|---|---|---|
| Mar 2026 | 75% | 30.2% | - | - | 25% |
| Sep 2025 | 75% | 30.2% | - | - | 25% |
| Mar 2025 | 75% | 30.2% | - | - | 25% |
| Sep 2024 | 75.84% | 29.9% | - | - | 24.16% |
| Mar 2024 | 75.84% | 29.9% | - | - | 24.16% |
| Sep 2023 | 49.08% | 46.1% | - | - | 50.92% |
| Mar 2023 | 46.74% | 48.4% | - | - | 53.26% |
| Sep 2022 | 46.74% | 48.4% | - | - | 53.26% |